ESR KendallSquare REIT

Financial Highlights

Asset
- Investment Property Size
  
  2.5KRW trn
  
  Based on the asset purchase price
  (including assets to be acquired)
- Occupancy Rate
  
  99.9%
  
  As of the end of Sep. 2022
Debt
- Long-term Debt
  
  1.06KRW trn
  
  Based on long-term borrowings/investment property in the consolidated financial statements of the business report issued at the end of May 2022
- LTV
  
  54%
  
  Based on the consolidated financial statements of the business report issued at the end of May 2022
- Credit Rating
  
  A-
  
  Moody’s Korea (As of Aug. 29, 2022)
Equity
- Market Cap
  
  1.08KRW trn
  
  As of Sept. 30, 2022
- DPS
  
  268KRW
  
  Based on data of FY2021
- Market suggested NAV per share
  
  7,000KRW
  
  Based on Report from Daishin Securities
  (July 14, 2022)

ESG

ESR KendallSquare REIT’s logistics center is committed to sustainable practices, fostering a positive impact on the community
and transparent governance, as part of the company’s overall focus on environmental, social, and governance (ESG) principles.